Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2023

Commission File Number: 000-51469

 

 

BAIDU, INC.

 

 

Baidu Campus

No. 10 Shangdi 10th Street

Haidian District, Beijing 100085

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

 

 

 


Exhibit 99.1 — Press Release


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BAIDU, INC.
By   :  

/s/ Rong Luo

Name   :   Rong Luo
Title   :   Chief Financial Officer

Date: May 16, 2023

EX-99.1

Exhibit 99.1

Baidu Announces First Quarter 2023 Results

BEIJING, China, May 16, 2023 — Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888) (“Baidu” or the “Company”), a leading AI company with strong Internet foundation, today announced its unaudited financial results for the first quarter ended March 31, 2023.

“In the first quarter of 2023, Baidu Core delivered a solid performance, with year-on-year revenue growth accelerating from previous quarters, supporting operating margin improvement through operating leverage,” said Robin Li, Co-founder and CEO of Baidu. “We believe the emergence of generative AI and large language model presents a transformative potential of AI in various industries, to help people and organizations to achieve more and to place a positive impact on society. In light of this trend, Baidu has introduced its ERNIE Bot in China, which we plan to steadily incorporate into all our businesses. This will empower our products and offerings, drawing in a larger user and customer base, while allowing us to establish a new ecosystem around the ERNIE Bot for the new era. It will also enable us to drive long-term, sustainable growth”.

“Non-GAAP operating margin of Baidu Core expanded to 23% in the quarter, up from 17% in the same period last year and 21% in the previous quarter, driven by our ability to leverage our operations effectively,” said Rong Luo, CFO of Baidu. “Generative AI represents a new paradigm shift in the AI, and Baidu is poised to take advantage of this massive market opportunity. Baidu will continue to invest unwaveringly in this area in the coming quarters.”

First Quarter 2023 Financial Highlights1

 

     Baidu, Inc.  
(In millions except per    Q1 2022     Q4 2022     Q1 2023     YOY     QOQ  
                                      
ADS, unaudited)    RMB     RMB     RMB     US$              

Total revenues

     28,411       33,077       31,144       4,535       10     (6 %) 

Operating income

     2,601       4,593       4,980       725       91     8

Operating income (non-GAAP)2

     3,996       6,497       6,428       936       61     (1 %) 

Net (loss) income to Baidu

     (885     4,953       5,825       848       —         18

Net income to Baidu (non-GAAP)2

     3,879       5,371       5,727       834       48     7

Diluted (loss) earnings per ADS

     (2.87     13.59       15.92       2.32       —         17

Diluted earnings per ADS (non-GAAP)2

     11.22       15.25       16.10       2.34       43     6

Adjusted EBITDA2

     5,499       8,231       8,145       1,186       48     (1 %) 

Adjusted EBITDA margin

     19     25     26     26    

 

1

Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB6.8676 as of March 31, 2023, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.

2

Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also “Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures” for more details).

 

1


     Baidu Core  
(In millions, unaudited)    Q1 2022     Q4 2022     Q1 2023     YOY     QOQ  
                                      
     RMB     RMB     RMB     US$              

Total revenues

     21,378       25,654       22,998       3,349       8     (10 %) 

Operating income

     2,524       3,782       4,091       596       62     8

Operating income (non-GAAP)2

     3,686       5,491       5,363       781       45     (2 %) 

Net (loss) income to Baidu Core

     (963     4,773       5,513       803       —         16

Net income to Baidu Core (non-GAAP)2

     3,804       4,915       5,268       767       38     7

Adjusted EBITDA2

     5,106       7,146       7,003       1,020       37     (2 %) 

Adjusted EBITDA margin

     24     28     30     30    

Operational Highlights

Corporate

 

   

Baidu returned US$195 million to shareholders in Q1 2023.

 

   

Baidu released its annual ESG Report on May 12, 2023, which details Baidu’s latest ESG policies and sustainability initiatives (https://esg.baidu.com/ESG/Baidu_2022_ESG_Report.pdf).

Intelligent Driving

 

   

Apollo Go, Baidu’s autonomous ride-hailing service, provided around 660K rides in the first quarter of 2023, up 236% year over year and 18% quarter over quarter.

 

   

Apollo Go received Beijing’s first permits to operate ride-hailing services with no driver or safety operator in the vehicles, on March 17, 2023.

Other Growth Initiatives

 

   

Xiaodu ranked No.1 in smart display shipments and smart speaker shipments in China for 2022, according to IDC and Canalys.

Mobile Ecosystem

 

   

In March, Baidu App’s MAUs reached 657 million, up 4% year over year.

 

   

Managed Page accounted for 49% of Baidu Core’s online marketing revenue in the first quarter of 2023.

 

2


iQIYI

 

   

iQIYI’s average daily number of total subscribing members for the quarter was 129 million, compared to 101 million for the first quarter of 2022 and 112 million for the fourth quarter of 2022.

First Quarter 2023 Financial Results

Total revenues were RMB31.1 billion ($4.54 billion), increasing 10% year over year.

 

   

Revenue from Baidu Core was RMB23.0 billion ($3.35 billion), increasing 8% year over year; online marketing revenue was RMB16.6 billion ($2.42 billion), up 6% year over year, and non-online marketing revenue was RMB6.4 billion ($928 million), up 11% year over year.

 

   

Revenue from iQIYI was RMB8.3 billion ($1.22 billion), increasing 15% year over year.

Cost of revenues was RMB15.2 billion ($2.21 billion), decreasing 3% year over year, primarily due to a decrease in content costs, bandwidth costs and cost of goods sold, partially offset by the increase of traffic acquisition costs.

Selling, general and administrative expenses were RMB5.6 billion ($814 million), increasing 20% year over year, primarily due to an increase in channel spending and promotional marketing expenses.

Research and development expense was RMB5.4 billion ($790 million), decreasing 3% year over year, primarily due to a decrease in personnel related expense.

Operating income was RMB5.0 billion ($725 million). Baidu Core operating income was RMB4.1 billion ($596 million), and Baidu Core operating margin was 18%. Non-GAAP operating income was RMB6.4 billion ($936 million). Non-GAAP Baidu Core operating income was RMB5.4 billion ($781 million), and non-GAAP Baidu Core operating margin was 23%.

Total other income, net was RMB2.6 billion ($378 million), which mainly included a fair value gain of RMB1.5 billion from long-term investments. Total other loss, net was RMB3.0 billion for the same period last year, which mainly included a fair value loss of RMB3.0 billion from long- term investments. A significant portion of long-term investments, including but not limited to investments in equity securities of public and private companies, private equity funds, is subject to quarterly fair value adjustments, which may contribute to net income volatility in future periods.

Income tax expense was RMB1.2 billion ($174 million), increasing 205% year over year, primarily due to an increase in profit before tax.

 

3


Net income attributable to Baidu was RMB5.8 billion ($848 million), and diluted earnings per ADS was RMB15.92 ($2.32). Net income attributable to Baidu Core was RMB5.5 billion ($803 million), and net margin for Baidu Core was 24%. Non-GAAP net income attributable to Baidu was RMB5.7 billion ($834 million). Non-GAAP diluted earnings per ADS was RMB16.10 ($2.34). Non-GAAP net income attributable to Baidu Core was RMB5.3 billion ($767 million), and non-GAAP net margin for Baidu Core was 23%.

Adjusted EBITDA was RMB8.1 billion ($1.19 billion) and adjusted EBITDA margin was 26%. Adjusted EBITDA for Baidu Core was RMB7.0 billion ($1.02 billion) and adjusted EBITDA margin for Baidu Core was 30%.

As of March 31, 2023, cash, cash equivalents, restricted cash and short-term investments were RMB194.0 billion ($28.25 billion), and cash, cash equivalents, restricted cash and short- term investments excluding iQIYI were RMB188.8 billion ($27.49 billion). Free cash flow was RMB4.5 billion ($661 million), and free cash flow excluding iQIYI was RMB3.5 billion ($515 million).

Conference Call Information

Baidu’s management will hold an earnings conference call at 8 AM on May 16, 2023, U.S. Eastern Time (8 PM on May 16, 2023, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of “Baidu Inc Q1 2023 Earnings Conference Call”. Please follow the steps to enter your registration details, then click “Register”. Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click

https://s1.c-conf.com/diamondpass/10030497-jz1rwg.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu’s mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under “BIDU” and HKEX under “9888”. One Baidu ADS represents eight Class A ordinary shares.

Contacts

Investors Relations, Baidu, Inc.

Tel: +86-10-5992-8888

Email: ir@baidu.com

 

4


Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward- looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, Baidu’s and other parties’ strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu’s beliefs and expectations, are forward- looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward- looking statement, including but not limited to the following: Baidu’s growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company’s revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu’s consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

5


Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to Baidu’s historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non- GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, adjusted for related income tax effects. Baidu’s share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees’ books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share- based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure.

 

6


Baidu, Inc.

Condensed Consolidated Statements of (Loss) Income

(In millions except for per share (or ADS) information, unaudited)

 

     Three Months Ended  
     March 31,     December 31,     March 31,     March 31,  
     2022     2022     2023     2023  
     RMB     RMB     RMB     US$(2)  

Revenues:

        

Online marketing services

     16,929       19,571       17,972       2,617  

Others

     11,482       13,506       13,172       1,918  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     28,411       33,077       31,144       4,535  
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of revenues(1)

     15,546       16,945       15,152       2,206  

Selling, general and administrative(1)

     4,656       5,881       5,589       814  

Research and development(1)

     5,608       5,658       5,423       790  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     25,810       28,484       26,164       3,810  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     2,601       4,593       4,980       725  

Other (loss) income:

        

Interest income

     1,454       1,647       1,915       279  

Interest expense

     (710     (738     (804     (117

Foreign exchange loss, net

     (11     (338     (106     (15

Share of losses from equity method investments

     (408     (523     (48     (7

Others, net

     (3,286     1,733       1,638       238  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other (loss) income, net

     (2,961     1,781       2,595       378  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (360     6,374       7,575       1,103  

Income tax expense

     391       1,254       1,193       174  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (751     5,120       6,382       929  

Net income attributable to noncontrolling interests

     134       167       557       81  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Baidu

     (885     4,953       5,825       848  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


     Three Months Ended  
     March 31,     December 31,      March 31,      March 31,  
     2022     2022      2023      2023  
     RMB     RMB      RMB      US$(2)  

(Loss) earnings per ADS (1 ADS representing 8 Class A ordinary shares):

          

— Basic

     (2.87     13.73        16.17        2.35  

— Diluted

     (2.87     13.59        15.92        2.32  

(Loss) earnings per share for Class A and Class B ordinary shares:

          

— Basic

     (0.36     1.72        2.02        0.29  

— Diluted

     (0.36     1.70        1.99        0.29  

Weighted average number of Class A and Class B ordinary shares outstanding (in millions):

          

— Basic

     2,767       2,789        2,798        2,798  

— Diluted

     2,767       2,801        2,837        2,837  

(1)   Includes share-based compensation expenses as follows:

    

       

Cost of revenues

     82       158        98        14  

Selling, general and administrative

     377       450        463        68  

Research and development

     864       1,233        828        120  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total share-based compensation expenses

     1,323       1,841        1,389        202  

 

(2)

All translations from RMB to U.S. dollars are made at a rate of RMB6.8676 to US$1.00, the exchange rate in effect as of March 31, 2023 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

8


Baidu, Inc.

Condensed Consolidated Balance Sheets

(In millions, unaudited)

 

     December 31,
2022
     March 31,
2023
     March 31,
2023
 
     RMB      RMB      US$  

ASSETS

        

Current assets:

        

Cash and cash equivalents

     53,156        23,638        3,442  

Restricted cash

     11,330        11,252        1,638  

Short-term investments, net

     120,839        159,127        23,171  

Accounts receivable, net

     11,733        10,798        1,572  

Amounts due from related parties

     5,432        5,211        759  

Other current assets, net(1)

     10,360        19,179        2,793  
  

 

 

    

 

 

    

 

 

 

Total current assets

     212,850        229,205        33,375  
  

 

 

    

 

 

    

 

 

 

Non-current assets:

        

Fixed assets, net

     23,973        22,975        3,345  

Licensed copyrights, net

     6,841        6,701        976  

Produced content, net

     13,002        12,603        1,835  

Intangible assets, net

     1,254        1,183        172  

Goodwill

     22,477        22,589        3,289  

Long-term investments, net

     55,297        55,463        8,076  

Long-term time deposits and held-to-maturity investments

     23,629        18,676        2,719  

Amounts due from related parties

     60        96        14  

Deferred tax assets, net

     2,129        2,091        304  

Operating lease right-of-use assets

     10,365        10,183        1,483  

Other non-current assets

     19,096        19,214        2,798  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     178,123        171,774        25,011  
  

 

 

    

 

 

    

 

 

 

Total assets

     390,973        400,979        58,386  
  

 

 

    

 

 

    

 

 

 

 

9


     December 31,
2022
     March 31,
2023
     March 31,
2023
 
     RMB      RMB      US$  

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

        

Current liabilities:

        

Short-term loans

     5,343        6,833        995  

Accounts payable and accrued liabilities

     38,014        34,043        4,957  

Customer deposits and deferred revenue

     13,116        13,913        2,026  

Deferred income

     72        142        21  

Long-term loans, current portion

     —          1        —    

Convertible senior notes, current portion

     8,305        8,265        1,203  

Notes payable, current portion

     6,904        6,865        1,000  

Amounts due to related parties

     5,067        5,211        759  

Operating lease liabilities

     2,809        2,797        407  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     79,630        78,070        11,368  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities:

        

Deferred income

     159        116        17  

Deferred revenue

     331        375        55  

Amounts due to related parties

     99        94        14  

Long-term loans

     13,722        13,678        1,992  

Notes payable

     39,893        39,670        5,776  

Convertible senior notes

     9,568        11,668        1,699  

Deferred tax liabilities

     2,898        3,014        439  

Operating lease liabilities

     4,810        4,650        677  

Other non-current liabilities

     2,058        2,068        300  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     73,538        75,333        10,969  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     153,168        153,403        22,337  
  

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interests

     8,393        8,709        1,268  

Equity

        

Total Baidu shareholders’ equity

     223,478        230,095        33,504  

Noncontrolling interests

     5,934        8,772        1,277  
  

 

 

    

 

 

    

 

 

 

Total equity

     229,412        238,867        34,781  
  

 

 

    

 

 

    

 

 

 

Total liabilities, redeemable noncontrolling interests, and equity

     390,973        400,979        58,386  
  

 

 

    

 

 

    

 

 

 

 

(1)

This includes payment of US$1,198 million to the paying agent to meet the iQIYI’s repurchase obligation of the 2.00% Convertible Senior Notes due 2025. The repurchase was completed in April 2023.

 

10


Baidu, Inc.

Selected Information

(In millions, unaudited)

 

    Three months ended     Three months ended     Three months ended     Three months ended  
    March 31, 2022 (RMB)     December 31, 2022 (RMB)     March 31, 2023 (RMB)     March 31, 2023 (US$)  
    Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,  
    Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.  

Total revenues

    21,378       7,277       (244     28,411       25,654       7,593       (170     33,077       22,998       8,349       (203     31,144       3,349       1,216       (30     4,535  

YOY

                    8     15       10        

QOQ

                    (10 %)      10       (6 %)         

Costs and expenses:

                               

Cost of revenues (1)

    9,807       5,964       (225     15,546       11,712       5,405       (172     16,945       9,379       5,956       (183     15,152       1,365       867       (26     2,206  

Selling, general and administrative (1)

    3,913       745       (2     4,656       4,969       939       (27     5,881       4,533       1,106       (50     5,589       660       161       (7     814  

Research and development (1)

    5,134       474       —         5,608       5,191       467       —         5,658       4,995       428       —         5,423       728       62       —         790  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    18,854       7,183       (227     25,810       21,872       6,811       (199     28,484       18,907       7,490       (233     26,164       2,753       1,090       (33     3,810  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                               

Cost of revenues

                    (4 %)      (0 %)        (3 %)         

Selling, general and administrative

                    16     48       20        

Research and development

                    (3 %)      (10 %)        (3 %)         

Cost and expenses

                    0     4       1        

Operating income (loss)

    2,524       94       (17     2,601       3,782       782       29       4,593       4,091       859       30       4,980       596       126       3       725  

YOY

                    62     814       91        

QOQ

                    8     10       8        

Operating margin

    12     1       9     15     10       14     18     10       16        

Add: total other (loss) income, net

    (3,058     97       —         (2,961     2,271       (490     —         1,781       2,803       (208     —         2,595       408       (30     —         378  

Less: income tax expense (benefit)

    374       17       —         391       1,265       (11     —         1,254       1,168       25       —         1,193       170       4       —         174  

Less: net income (loss) attributable to NCI

    55       5       74 (3)      134       15       (1     153 (3)      167       213       8       336 (3)      557       31       1       49 (3)      81  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Baidu

    (963     169       (91     (885     4,773       304       (124     4,953       5,513       618       (306     5,825       803       91       (46     848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

YOY

                    —         266       —            

QOQ

                    16     103       18        

Net margin

    (5 %)      2       (3 %)      19     4       15     24     7       19        

 

11


    Three months ended     Three months ended     Three months ended     Three months ended  
    March 31, 2022 (RMB)     December 31, 2022 (RMB)     March 31, 2023 (RMB)     March 31, 2023 (US$)  
    Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,     Baidu           Elim &     Baidu,  
    Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.     Core     iQIYI     adj(2)     Inc.  

Non-GAAP financial measures:

                               

Operating income (non-GAAP)

    3,686       327         3,996       5,491       977         6,497       5,363       1,035         6,428       781       152         936  

YOY

                    45     217       61        

QOQ

                    (2 %)      6       (1 %)         

Operating margin (non-GAAP)

    17     4       14     21     13       20     23     12       21        

Net income attributable to Baidu (non-GAAP)

    3,804       162         3,879       4,915       856         5,371       5,268       940         5,727       767       138         834  

YOY

                    38     480       48        

QOQ

                    7     10       7        

Net margin (non-GAAP)

    18     2       14     19     11       16     23     11       18        

Adjusted EBITDA

    5,106       410         5,499       7,146       1,056         8,231       7,003       1,112         8,145       1,020       163         1,186  

YOY

                    37     171       48        

QOQ

                    (2 %)      5       (1 %)         

Adjusted EBITDA margin

    24     6       19     28     14       25     30     13       26        

(1)   Includes share-based compensation as follows:

    

               

Cost of revenues

    45       37         82       122       36         158       65       33         98       9       5         14  

Selling, general and administrative

    257       120         377       355       95         450       377       86         463       55       13         68  

Research and development

    804       60         864       1,177       56         1,233       778       50         828       113       7         120  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Total share-based compensation

    1,106       217         1,323       1,654       187         1,841       1,220       169         1,389       177       25         202  

 

(2)

Relates to intersegment eliminations and adjustments

(3)

Relates to the net income/(loss) attributable to iQIYI noncontrolling interests

 

12


Baidu, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions, unaudited)

 

    Three months ended
March 31, 2022 (RMB)
    Three months ended
December 31, 2022 (RMB)
    Three months ended
March 31, 2023 (RMB)
    Three months ended
March 31, 2023 (US$)
 
    Baidu
excl.
iQIYI
    iQIYI     Baidu,
Inc.
   

Baidu

excl.

iQIYI

    iQIYI     Baidu,
Inc.
   

Baidu
excl.

iQIYI

    iQIYI     Baidu,
Inc.
   

Baidu
excl.

iQIYI

    iQIYI     Baidu,
Inc.
 

Net cash provided by (used in) operating activities

    3,039       (1,167     1,872       6,999       854       7,853       4,838       1,002       5,840       704       146       850  

Net cash (used in) provided by investing activities

    (2,884     (67     (2,951     (5,902     579       (5,323     (32,816     167       (32,649     (4,778     24       (4,754

Net cash (used in) provided by financing activities

    (644     2,046       1,402       (5,124     2,862       (2,262     1,055       (3,357     (2,302     154       (489     (335

Effect of exchange rate changes on cash, cash equivalents and restricted cash

    (183     (4     (187     (1,420     (9     (1,429     (96     (9     (105     (14     (1     (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash, cash equivalents and restricted cash

    (672     808       136       (5,447     4,286       (1,161     (27,019     (2,197     (29,216     (3,934     (320     (4,254

Cash, cash equivalents and restricted cash

                       

At beginning of period

    44,596       3,075       47,671       62,821       3,576       66,397       57,374       7,862       65,236       8,354       1,145       9,499  

At end of period

    43,924       3,883       47,807       57,374       7,862       65,236       30,355       5,665       36,020       4,420       825       5,245  

Net cash provided by (used in) operating activities

    3,039       (1,167     1,872       6,999       854       7,853       4,838       1,002       5,840       704       146       850  

Less: Capital expenditures

    (1,928     (51     (1,979     (1,920     (9     (1,929     (1,295     —         (1,295     (189     —         (189
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

    1,111       (1,218     (107     5,079       845       5,924       3,543       1,002       4,545       515       146       661  

Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI’s consolidated cash flows.

 

13


Baidu, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures

(In millions except for per ADS information, unaudited)

 

    Three months ended
March 31, 2022 (RMB)
    Three months ended
December 31, 2022 (RMB)
    Three months ended
March 31, 2023 (RMB)
    Three months ended
March 31, 2023 (US$)
 
    Baidu
Core
    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI     Baidu,
Inc.
 

Operating income

    2,524       94       2,601       3,782       782       4,593       4,091       859       4,980       596       126       725  

Add: Share-based compensation expenses

    1,106       217       1,323       1,654       187       1,841       1,220       169       1,389       177       25       202  

Add: Amortization and impairment of intangible assets(1)

    56       16       72       55       8       63       52       7       59       8       1       9  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (non-GAAP)

    3,686       327       3,996       5,491       977       6,497       5,363       1,035       6,428       781       152       936  

Add: Depreciation of fixed assets

    1,420       83       1,503       1,655       79       1,734       1,640       77       1,717       239       11       250  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

    5,106       410       5,499       7,146       1,056       8,231       7,003       1,112       8,145       1,020       163       1,186  

Net (loss) income attributable to Baidu

    (963     169       (885     4,773       304       4,953       5,513       618       5,825       803       91       848  

Add: Share-based compensation expenses

    1,101       217       1,210       1,654       187       1,748       1,220       169       1,297       177       25       189  

Add: Amortization and impairment of intangible assets(1)

    50       16       59       50       8       55       49       7       53       7       1       8  

Add: Disposal (gain) loss

    —         (430     (216     (484     62       (453     (217     —         (217     (32     —         (32

Add: Impairment of long-term investments

    598       183       690       318       271       453       31       119       85       5       17       12  

Add: Fair value loss (gain) of long-term investments

    3,037       (1     3,037       (1,662     8       (1,658     (1,312     10       (1,307     (191     1       (190

Add: Reconciling items on equity method investments(2)

    456       11       462       377       18       386       (122     18       (114     (17     3       (16

Add: Tax effects on non-GAAP adjustments(3)

    (475     (3     (478     (111     (2     (113     106       (1     105       15       —         15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Baidu (non-GAAP)

    3,804       162       3,879       4,915       856       5,371       5,268       940       5,727       767       138       834  

 

14


    Three months ended
March 31, 2022 (RMB)
    Three months ended
December 31, 2022 (RMB)
    Three months ended
March 31, 2023 (RMB)
    Three months ended
March 31, 2023 (US$)
 
    Baidu
Core
    iQIYI     Baidu,
Inc.
   

Baidu

Core

    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI     Baidu,
Inc.
    Baidu
Core
    iQIYI     Baidu,
Inc.
 

Diluted (loss) earnings per ADS

        (2.87         13.59           15.92           2.32  

Add: Accretion of the redeemable noncontrolling interests

        0.31           0.46           0.46           0.07  

Add: Non-GAAP adjustments to (loss) earnings per ADS

        13.78           1.20           (0.28         (0.05
     

 

 

       

 

 

       

 

 

       

 

 

 

Diluted earnings per ADS (non-GAAP)

        11.22           15.25           16.10           2.34  

 

(1)

This represents amortization and impairment of intangible assets resulting from business combinations.

(2)

This represents Baidu’s share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee’s books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares.

(3)

This represents tax impact of all non-GAAP adjustments.

 

15