6-K
BAIDU, INC. filed this Form 6-K on 04/28/2017
Entire Document
 


Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures (in RMB thousands except for share and per ADS information, unaudited)

 

     Three months ended  
     March 31, 2016      December 31, 2016     March 31, 2017  

Operating profit

     2,210,737        2,185,126       2,005,646  

Add: Share-based compensation expenses

     309,062        631,933       630,811  
  

 

 

    

 

 

   

 

 

 

Non-GAAP operating profit

     2,519,799        2,817,059       2,636,457  
  

 

 

    

 

 

   

 

 

 

Add: Depreciation of fixed assets

     795,589        911,578       922,056  

Add: Amortization of intangible assets

     141,875        126,292       67,836  
  

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

     3,457,263        3,854,929       3,626,349  
  

 

 

    

 

 

   

 

 

 
     Three months ended  
     March 31, 2016      December 31, 2016     March 31, 2017  

Net income attributable to Baidu

     1,986,831        4,129,285       1,776,671  

Add: Share-based compensation expenses

     309,062        631,933       630,811  

Add: (Gain)loss associated with the dilution of equity method investees

     62,858        (155,515     (17,539
  

 

 

    

 

 

   

 

 

 

Non-GAAP net income attributable to Baidu

     2,358,751        4,605,703       2,389,943  
  

 

 

    

 

 

   

 

 

 

Weighted average number of ADS used in computing non-GAAP diluted earnings per ADS

     346,819,877        348,160,487       348,697,827  

Non-GAAP diluted earnings per ADS

     6.80        13.23       6.85